Revenue from the Company's Commercial Systems division decreased 8% from the third quarter of 2011, to
Revenue from the Company's Government Systems division decreased 14% from the third quarter of 2011, to
The Company's backlog of firm orders for delivery within the next twelve months was approximately
Acquisition of Lorex Technology
"Our third quarter results were as planned. In addition, we were encouraged by the order flow during the quarter and the corresponding increase in our ending backlog," noted
Revenue and Earnings Outlook for 2012
Dividend Declaration
Conference Call
About
Forward-Looking Statements
Source:
Based on financial results for the first nine months of 2012 and the outlook for the remainder of the year,
The statements in this release by
FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)(Unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
------------------------ ------------------------
2012 2011 2012 2011
----------- ----------- ----------- -----------
Revenue $ 332,230 $ 371,327 $ 1,018,973 $ 1,138,850
Cost of goods sold 158,877 169,430 492,865 535,030
----------- ----------- ----------- -----------
Gross profit 173,353 201,897 526,108 603,820
Operating expenses:
Research and
development 29,593 35,188 103,674 112,257
Selling, general and
administrative 69,523 81,300 219,181 288,036
----------- ----------- ----------- -----------
Total operating
expenses 99,116 116,488 322,855 400,293
Earnings from
operations 74,237 85,409 203,253 203,527
Interest expense 3,096 1,526 8,930 2,311
Interest income (268) (155) (1,073) (505)
Other expense (income),
net 2,175 66 1,190 (1,206)
----------- ----------- ----------- -----------
Earnings from
continuing
operations before
income taxes 69,234 83,972 194,206 202,927
Income tax provision 13,285 19,582 47,027 57,109
----------- ----------- ----------- -----------
Earnings from
continuing
operations 55,949 64,390 147,179 145,818
(Loss) earnings from
discontinued
operations, net of tax (44) 329 (2,042) (475)
----------- ----------- ----------- -----------
Net earnings $ 55,905 $ 64,719 $ 145,137 $ 145,343
=========== =========== =========== ===========
Basic earnings per
share:
Earnings from
continuing operations $ 0.37 $ 0.41 $ 0.96 $ 0.92
Discontinued
operations (0.00) 0.00 (0.01) (0.00)
----------- ----------- ----------- -----------
Basic earnings per
share $ 0.37 $ 0.41 $ 0.95 $ 0.91
=========== =========== =========== ===========
Diluted earnings per
share:
Earnings from
continuing operations $ 0.37 $ 0.40 $ 0.95 $ 0.90
Discontinued
operations (0.00) 0.00 (0.01) (0.00)
----------- ----------- ----------- -----------
Diluted earnings per
share $ 0.37 $ 0.40 $ 0.94 $ 0.90
=========== =========== =========== ===========
Weighted average shares
outstanding:
Basic 150,878 158,665 152,820 159,225
=========== =========== =========== ===========
Diluted 152,327 160,798 154,758 161,811
=========== =========== =========== ===========
FLIR SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)(Unaudited)
September 30, December 31,
2012 2011
------------- -------------
ASSETS
Current assets:
Cash and cash equivalents $ 424,489 $ 440,846
Accounts receivable, net 283,669 325,370
Inventories 360,767 336,051
Prepaid expenses and other current assets 130,244 104,285
Deferred income taxes, net 27,013 27,443
------------- -------------
Total current assets 1,226,182 1,233,995
Property and equipment, net 200,850 186,269
Deferred income taxes, net 31,832 31,644
Goodwill 502,401 498,343
Intangible assets, net 145,511 164,440
Other assets 39,238 32,338
------------- -------------
$ 2,146,014 $ 2,147,029
============= =============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 77,693 $ 84,190
Deferred revenue 19,741 24,046
Accrued payroll and related liabilities 39,717 49,475
Accrued product warranties 13,094 13,370
Advance payments from customers 13,681 13,219
Accrued expenses 33,249 41,183
Other current liabilities 4,162 3,886
Accrued income taxes - 2,161
------------- -------------
Total current liabilities 201,337 231,530
Long-term debt 248,205 247,861
Deferred income taxes 17,358 17,237
Accrued income taxes 17,052 17,537
Pension and other long-term liabilities 59,639 53,835
Commitments and contingencies
Shareholders' equity 1,602,423 1,579,029
------------- -------------
$ 2,146,014 $ 2,147,029
============= =============
FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)(Unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
-------------------- --------------------
2012 2011 2012 2011
--------- --------- --------- ---------
Cash flows from operating
activities:
Net earnings $ 55,905 $ 64,719 $ 145,137 $ 145,343
Income items not affecting
cash:
Depreciation and
amortization 14,843 17,577 44,859 61,208
Deferred income taxes 504 (580) 599 (1,904)
Stock-based compensation
arrangements 6,598 5,437 19,997 19,313
Other non-cash items (4,982) 3,373 (6,332) 3,007
Changes in operating assets
and liabilities, net of
acquisitions (26,428) (44,622) (31,589) (99,272)
--------- --------- --------- ---------
Cash provided by operating
activities 46,440 45,904 172,671 127,695
--------- --------- --------- ---------
Cash flows from investing
activities:
Additions to property and
equipment, net (12,759) (12,366) (39,188) (31,096)
Business acquisitions, net of
cash acquired - (24,831) - (27,182)
Other investments - - (3,000) -
--------- --------- --------- ---------
Cash used by investing
activities (12,759) (37,197) (42,188) (58,278)
--------- --------- --------- ---------
Cash flows from financing
activities:
Proceeds from long term debt,
net - 247,708 - 247,708
Repurchase of common stock (38,809) (100,583) (129,010) (124,384)
Dividends paid (10,537) (9,518) (32,021) (28,686)
Proceeds from shares issued
pursuant to stock-based
compensation plans 1,462 804 7,117 15,085
Excess tax benefit of stock
options exercised 679 2,142 1,231 4,468
Other financing activities 2 (290) (138) (317)
--------- --------- --------- ---------
Cash (used) provided by
financing activities (47,203) 140,263 (152,821) 113,874
--------- --------- --------- ---------
Effect of exchange rate changes
on cash 8,240 (10,093) 5,981 (1,929)
--------- --------- --------- ---------
Net (decrease) increase in cash
and cash equivalents (5,282) 138,877 (16,357) 181,362
Cash and cash equivalents,
beginning of period 429,771 235,622 440,846 193,137
--------- --------- --------- ---------
Cash and cash equivalents, end
of period $ 424,489 $ 374,499 $ 424,489 $ 374,499
========= ========= ========= =========
Company Contact:
News Provided by Acquire Media